Financial Exhibits follow
COVANCE INC.
INCOME STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 and 1999
(Dollars in thousands, except per share data)
(UNAUDITED)
Three Months Ended March 31
2000 1999
Net revenues $209,627 $210,632
Costs and expenses:
Cost of revenue 145,924 141,430
Selling, general and administrative 30,423 33,811
Depreciation and amortization 13,356 11,225
Total 189,703 186,466
Income from operations 19,924 24,166
Other expense, net:
Interest expense, net 2,892 1,986
Other income (381) (80)
Other expense, net 2,511 1,906
Income before taxes 17,413 22,260
Taxes on income 6,774 9,112
Net income $10,639 $13,148
Basic earnings per share $0.19 $0.22
Weighted average shares outstanding
- basic 57,037,201 58,562,963
Diluted earnings per share $0.19 $0.22
Weighted average shares outstanding
- diluted 57,199,742 59,827,159
COVANCE INC.
CONDENSED BALANCE SHEET DATA
MARCH 31, 2000 AND DECEMBER 31, 1999
(Dollars in thousands)
March 31, December 31,
2000 1999
(UNAUDITED)
CONDENSED BALANCE SHEET DATA
Cash and cash equivalents $13,461 $25,444
Accounts and unbilled receivables $210,354 $192,327
Total Current Assets $313,864 $302,124
Total Assets $721,666 $700,314
Total Current Liabilities $194,440 $199,877
Long-term debt $223,499 $208,724
Total Liabilities $446,688 $437,662
Total Stockholders' Equity $274,978 $262,652
COVANCE INC.
CONDENSED CASH FLOW DATA
FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
(Dollars in thousands)
(UNAUDITED)
Three Months Ended March 31
2000 1999
CONDENSED CASH FLOW DATA
Cash flows from net earnings adjusted
for non-cash activity $23,298 $25,639
Changes in operating assets and liabilities (28,617) (12,460)
Net cash (used in) provided by operating
activities (5,319) 13,179
Capital expenditures (22,141) (20,196)
Acquisition of businesses - (15,133)
Other, net 9 301
Net proceeds from debt 14,775 20,000
Cash provided by stock issued under employee
benefit plans 1,022 2,659
Other (329) -
Net change in cash and cash equivalents (11,983) 810
Cash and cash equivalents, beginning of period 25,444 19,263
Cash and cash equivalents, end of period $13,461 $20,073
SOURCE Covance Inc.
|